{"calculator":{"slug":"burn-rate-runway-calculator","name":"Burn rate & runway calculator","url":"https://infikeytechnologies.com/tools/burn-rate-runway-calculator"},"inputs":{"currency":"USD","cash":500000,"revenue":40000,"expenses":90000,"revenue_growth":5,"expense_growth":2},"inputs_readable":{"Currency":"USD ($)","Cash in the bank":"500,000","Monthly revenue":"40,000","Monthly expenses (gross burn)":"90,000","Monthly revenue growth":"5%","Monthly expense growth":"2%"},"result":{"headline":{"label":"Runway with growth","value":"10 months"},"summary":"Net burn is $50,000 a month. At today’s numbers runway is 10 months; with the growth rates entered, cash runs out in month 11.","verdict":{"tone":"warn","text":"Default dead at current rates: cash runs out in month 11. Start fundraising or plan cost cuts while you still have negotiating time."},"metrics":[{"label":"Gross burn per month","value":"$90,000"},{"label":"Net burn per month","value":"$50,000"},{"label":"Runway at today’s numbers","value":"10 months"},{"label":"Break-even month","value":"Not before cash runs out"},{"label":"Lowest cash balance","value":"-$26,913"},{"label":"Default alive?","value":"No"}],"chart":{"title":"Cash balance forecast","items":[{"label":"Today","value":"$500,000"},{"label":"Month 1","value":"$450,000"},{"label":"Month 2","value":"$400,200"},{"label":"Month 3","value":"$350,664"},{"label":"Month 4","value":"$301,460"},{"label":"Month 5","value":"$252,662"},{"label":"Month 6","value":"$204,346"},{"label":"Month 7","value":"$156,595"},{"label":"Month 8","value":"$109,497"},{"label":"Month 9","value":"$63,146"},{"label":"Month 10","value":"$17,641"},{"label":"Month 11","value":"-$26,913"}]},"notes":["Growth rates compound every month. Model a cautious case too: halve revenue growth and see whether the company is still default alive."]},"share_url":"https://infikeytechnologies.com/tools/burn-rate-runway-calculator?currency=USD&cash=500000&revenue=40000&expenses=90000&revenue_growth=5&expense_growth=2","disclaimer":"This calculator is provided free for general information and planning only. Results are estimates based on the inputs you enter and the assumptions described on this page, reference data such as published prices may change, and actual costs and outcomes will differ. Nothing on this page is financial, legal, tax, investment or other professional advice. Infikey Technologies Private Limited, Infikey Technologies LLC and their directors, employees and affiliates make no warranty, express or implied, about the accuracy, completeness or suitability of this tool or its results, and accept no liability for any loss or damage, direct or indirect, arising from its use or from reliance on its results. Verify all figures independently and seek professional advice before making any decision. Use of this tool is at your own risk.","publisher":{"name":"Infikey Technologies","url":"https://infikeytechnologies.com","contact":"https://infikeytechnologies.com/contact"}}